5501 Waverly Avenue La Jolla 92037 is Off Market

Public Record

For Rent
$7,200/mo
2 Beds, 2 Baths, 1,204 Sq Ft.
305 Prospect, La Jolla, CA 92037

For Rent
$5,000/mo
2 Beds, 2 Baths, 945 Sq Ft.
8153 Camino Del Oro, La Jolla, CA 92037

For Rent
$5,595/mo
2 Beds, 3 Baths, 1,604 Sq Ft.
2579 Caminito Muirfield, La Jolla, CA 92037

For Rent
$5,750/mo
2 Beds, 2 Baths, 1,224 Sq Ft.
5410 La Jolla Blvd # A304, La Jolla, CA 92037

For Rent
$3,750/mo
2 Beds, 2 Baths, 1,063 Sq Ft.
9229 Regents Rd # L225, La Jolla, CA 92037

For Rent
$5,500/mo
2 Beds, 2 Baths, 976 Sq Ft.
1040 Coast Blvd S # 201, La Jolla, CA 92037

For Rent
$3,995/mo
2 Beds, 2 Baths, 1,128 Sq Ft.
9263 Regents Road # B109, La Jolla, CA 92037

For Rent
$4,600/mo
2 Beds, 3 Baths, 1,150 Sq Ft.
1295 Prospect Street # D, La Jolla, CA 92037

For Rent
$8,000/mo
2 Beds, 2 Baths, 1,113 Sq Ft.
1219 Coast Blvd # 6, La Jolla, CA 92037

For Rent
$4,900/mo
2 Beds, 3 Baths, 1,680 Sq Ft.
8597 Via Mallorca # F, La Jolla, CA 92037

For Rent
$5,500/mo
2 Beds, 2 Baths, 1,000 Sq Ft.
385 Nautilus St, La Jolla, CA 92037

For Rent
$3,700/mo
2 Beds, 1 Baths, 885 Sq Ft.
8795 Gilman Drive, La Jolla, CA 92037

For Rent
$4,800/mo
2 Beds, 1 Baths, 720 Sq Ft.
1158 Prospect Street # C, La Jolla, CA 92037

For Rent
$11,000/mo
2 Beds, 2 Baths, 1,406 Sq Ft.
5410 La Jolla Blvd. # A111, La Jolla, CA 92037

For Rent
$5,250/mo
2 Beds, 2 Baths, 1,323 Sq Ft.
2130 Vallecitos # 347, La Jolla, CA 92037

For Rent
$5,050/mo
2 Beds, 3 Baths, 1,000 Sq Ft.
303 Coast # 6, La Jolla, CA 92037

For Rent
$9,000/mo
2 Beds, 2 Baths, 1,215 Sq Ft.
909 Coast Blvd # 10, La Jolla, CA 92037

For Rent
$7,300/mo
2 Beds, 2 Baths, 992 Sq Ft.
457 Coast Blvd # 403, La jolla, CA 92037

For Rent
$3,300/mo
2 Beds, 2 Baths, 971 Sq Ft.
3076 Via Alicante # G, La Jolla, CA 92037

For Rent
$7,500/mo
2 Beds, 2 Baths, 1,058 Sq Ft.
8040 Girard Avenue # 6, LA JOLLA, CA 92037

For Rent
$8,500/mo
2 Beds, 2 Baths, 1,390 Sq Ft.
1039 Coast Blvd. F # F, LA JOLLA, CA 92037

For Rent
$5,700/mo
2 Beds, 4 Baths, 1,190 Sq Ft.
307 Prospect Street, La Jolla, CA 92037

For Rent
$5,600/mo
2 Beds, 2 Baths, 1,190 Sq Ft.
309 Prospect, La Jolla, CA 92037

For Rent
$7,500/mo
2 Beds, 1 Baths, 1,080 Sq Ft.
5490 La Jolla BLvd # K102, La Jolla, CA 92037

For Rent
$6,000/mo
2 Beds, 2 Baths, 1,381 Sq Ft.
1115 Pearl Street # 6, La Jolla, CA 92037

For Rent
$4,000/mo
2 Beds, 2 Baths, 1,102 Sq Ft.
4155 Executive Dr Unit E410 # E410, La Jolla, CA 92037

For Rent
$10,000/mo
2 Beds, 2 Baths, 1,000 Sq Ft.
240 Coast Blvd # 1D, La Jolla, CA 92037

For Rent
$7,500/mo
2 Beds, 2 Baths, 1,884 Sq Ft.
5430 La Jolla Blvd # C101, La Jolla, CA 92037

For Rent
$5,000/mo
2 Beds, 3 Baths, 1,050 Sq Ft.
303 Coast # 6, La Jolla, CA 92037

For Rent
$4,200/mo
2 Beds, 1 Baths, 864 Sq Ft.
215 Bonair St # 10, La Jolla, CA 92037

For Rent
$6,900/mo
2 Beds, 1 Baths, 1,000 Sq Ft.
8114 Camino Del Sol, La Jolla, CA 92037

For Rent
$12,000/mo
2 Beds, 2 Baths, 1,213 Sq Ft.
370 Nautilus, La Jolla, CA 92037

For Rent
$6,500/mo
2 Beds, 2 Baths, 1,215 Sq Ft.
909 Coast Boulevard # 2, La Jolla, CA 92037

For Rent
$3,995/mo
2 Beds, 2 Baths, 1,128 Sq Ft.
4165 Executive Dr # F301, La Jolla, CA 92037

For Rent
$8,000/mo
2 Beds, 3 Baths, 1,989 Sq Ft.
828 Prospect # 100, La Jolla, CA 92037

Recently Rented
$7,500/mo (Asking Price)
2 Beds, 2 Baths, 1,270 Sq Ft.
909 Coast Blvd # 22, La Jolla, CA 92037

Recently Rented
$3,995/mo (Asking Price)
2 Beds, 2 Baths, 1,231 Sq Ft.
8639 Via Mallorca # B, La Jolla, CA 92037

Recently Rented
$7,500/mo (Asking Price)
2 Beds, 2 Baths, 1,750 Sq Ft.
1761 Colgate Cir # 2, La Jolla, CA 92037

Recently Rented
$3,300/mo (Asking Price)
2 Beds, 1 Baths, 843 Sq Ft.
3103 Evening Way # B, La Jolla, CA 92037

Recently Rented
$3,500/mo (Asking Price)
2 Beds, 2 Baths, 1,102 Sq Ft.
9263 Regents Rd, B103 # B103, La Jolla, CA 92037

Recently Rented
$4,600/mo (Asking Price)
2 Beds, 2 Baths, 1,060 Sq Ft.
801 Silverado Street # 3, La Jolla, CA 92037

Recently Rented
$4,350/mo (Asking Price)
2 Beds, 2 Baths, 1,158 Sq Ft.
7811 Eads Ave # 104, La Jolla, CA 92037

Recently Rented
$4,500/mo (Asking Price)
2 Beds, 2 Baths, 1,158 Sq Ft.
7811 Eads Ave # 311, La Jolla, CA 92037

Recently Rented
$3,850/mo (Asking Price)
2 Beds, 2 Baths, 1,243 Sq Ft.
8860 Villa La Jolla Dr # 312, La Jolla, CA 92037

Recently Rented
$8,000/mo (Asking Price)
2 Beds, 2 Baths, 1,406 Sq Ft.
5410 La Jolla Blvd. # A111, La Jolla, CA 92037

Recently Rented
$7,500/mo (Asking Price)
2 Beds, 2 Baths, 1,932 Sq Ft.
939 Coast Blvd, La Jolla, CA 92037

Recently Rented
$5,500/mo (Asking Price)
2 Beds, 2 Baths, 1,300 Sq Ft.
2352 Torrey Pines Rd # Unit 4, La Jolla, CA 92037

Recently Rented
$4,600/mo (Asking Price)
2 Beds, 2 Baths, 1,351 Sq Ft.
7550 eads ave # 301, Lajolla, CA 92037

Recently Rented
$5,600/mo (Asking Price)
2 Beds, 4 Baths, 1,190 Sq Ft.
307 Prospect Street, La Jolla, CA 92037

Recently Rented
$8,000/mo (Asking Price)
2 Beds, 2 Baths, 1,695 Sq Ft.
9420 La Jolla Shores Dr., La Jolla, CA 92037

Recently Rented
$3,800/mo (Asking Price)
2 Beds, 2 Baths, 1,111 Sq Ft.
8004 Caminito Gianna, La Jolla, CA 92037

Recently Rented
$5,000/mo (Asking Price)
2 Beds, 3 Baths, 1,170 Sq Ft.
7608 Eads Ave, La Jolla, CA 92037

Recently Rented
$4,295/mo (Asking Price)
2 Beds, 2 Baths, 1,231 Sq Ft.
8639 Via Mallorca # B, La Jolla, CA 92037

Recently Rented
$14,000/mo (Asking Price)
2 Beds, 2 Baths, 1,113 Sq Ft.
1219 Coast Blvd # 6, La Jolla, CA 92037

Recently Rented
$4,500/mo (Asking Price)
2 Beds, 2 Baths, 1,106 Sq Ft.
7811 Eads Ave # 108, La Jolla, CA 92037

Recently Rented
$7,500/mo (Asking Price)
2 Beds, 2 Baths, 1,270 Sq Ft.
909 Coast Blvd # 22, La Jolla, CA 92037

Recently Rented
$4,300/mo (Asking Price)
2 Beds, 2 Baths, 976 Sq Ft.
1040 Coast Blvd S # 201, La Jolla, CA 92037

Recently Rented
$4,500/mo (Asking Price)
2 Beds, 2 Baths, 1,351 Sq Ft.
7550 EADS AVE # 301, LA JOLLA, CA 92037

Recently Rented
$7,535/mo (Asking Price)
2 Beds, 2 Baths, 1,223 Sq Ft.
400 Prospect St. Unit 305 # 305, La Jolla, CA 92037

Recently Rented
$5,200/mo (Asking Price)
2 Beds, 2 Baths, 1,176 Sq Ft.
303 Coast Blvd # 13, La Jolla, CA 92037

Recently Rented
$3,800/mo (Asking Price)
2 Beds, 2 Baths, 1,346 Sq Ft.
8585 Via Mallorca # 29, La Jolla, CA 92037

Recently Rented
$3,900/mo (Asking Price)
2 Beds, 1 Baths, 918 Sq Ft.
8012 Paseo Del Ocaso, La Jolla, CA 92037

Recently Rented
$5,745/mo (Asking Price)
2 Beds, 2 Baths, 1,121 Sq Ft.
7811 Eads Ave # 402, La Jolla, CA 92037

Recently Rented
$8,950/mo (Asking Price)
2 Beds, 3 Baths, 1,933 Sq Ft.
1912 Hypatia Way, La Jolla, CA 92037

Recently Rented
$5,000/mo (Asking Price)
2 Beds, 2 Baths, 1,560 Sq Ft.
7629 Girard Avenue # 202, La Jolla, CA 92037

Recently Rented
$5,575/mo (Asking Price)
2 Beds, 3 Baths, 2,174 Sq Ft.
9776 Keeneland Row, La Jolla, CA 92037

Recently Rented
$4,400/mo (Asking Price)
2 Beds, 3 Baths, 1,194 Sq Ft.
8132 Camino Del Sol # D, La Jolla, CA 92037

Recently Rented
$6,899/mo (Asking Price)
2 Beds, 2 Baths, 1,223 Sq Ft.
400 Prospect St. Unit 205 # 205, La Jolla, CA 92037

Recently Rented
$3,500/mo (Asking Price)
2 Beds, 2 Baths, 1,231 Sq Ft.
8641 Via Mallorca # A, La Jolla, CA 92037

Recently Rented
$4,400/mo (Asking Price)
2 Beds, 2 Baths, 1,060 Sq Ft.
801 Silverado Street # 2, La Jolla, CA 92037

Recently Rented
$4,100/mo (Asking Price)
2 Beds, 2 Baths, 1,018 Sq Ft.
525 Marine street # 8, San Diego, CA 92037

Recently Rented
$5,950/mo (Asking Price)
2 Beds, 3 Baths, 1,830 Sq Ft.
2410 Torrey Pines Rd # 116, La Jolla, CA 92037

Recently Rented
$4,800/mo (Asking Price)
2 Beds, 2 Baths, 1,158 Sq Ft.
7811 Eads Ave # 104, San Diego, CA 92037

Recently Rented
$5,700/mo (Asking Price)
2 Beds, 2 Baths, 900 Sq Ft.
377 Nautilus Street, La Jolla, CA 92037

Recently Rented
$4,900/mo (Asking Price)
2 Beds, 2 Baths, 1,158 Sq Ft.
7811 Eads Ave # 104, San Diego, CA 92037

Recently Rented
$4,100/mo (Asking Price)
2 Beds, 3 Baths, 1,188 Sq Ft.
8686 Villa La Jolla Dr # 1, La Jolla, CA 92037

Recently Rented
$4,500/mo (Asking Price)
2 Beds, 2 Baths, 1,058 Sq Ft.
8040 Girard Avenue # 5, La Jolla, CA 92037

Recently Rented
$3,450/mo (Asking Price)
2 Beds, 2 Baths, 1,188 Sq Ft.
3187 Evening Way # D, La Jolla, CA 92037

Recently Rented
$4,300/mo (Asking Price)
2 Beds, 2 Baths, 1,351 Sq Ft.
7550 Eads Avenue # 201, La Jolla, CA 92037

Recently Rented
$3,645/mo (Asking Price)
2 Beds, 2 Baths, 978 Sq Ft.
8636 Via Mallorca # C, La Jolla, CA 92037

Recently Rented
$3,100/mo (Asking Price)
2 Beds, 2 Baths, 978 Sq Ft.
3148 Via Alicante # C, La Jolla, CA 92037

Recently Rented
$5,500/mo (Asking Price)
2 Beds, 2 Baths, 1,204 Sq Ft.
305 Prospect Street, La Jolla, CA 92037

Recently Rented
$4,900/mo (Asking Price)
2 Beds, 2 Baths, 1,016 Sq Ft.
1250 Cave St. # 4, La Jolla, CA 92037

Recently Rented
$4,500/mo (Asking Price)
2 Beds, 2 Baths, 1,381 Sq Ft.
1115 Pearl Street # 5, La Jolla, CA 92037

Recently Rented
$4,100/mo (Asking Price)
2 Beds, 2 Baths, 1,513 Sq Ft.
8585 Via Mallorca # 1, La Jolla, CA 92037

Recently Rented
$6,600/mo (Asking Price)
2 Beds, 2 Baths, 1,841 Sq Ft.
939 Coast Blvd # 14C, La Jolla, CA 92037

Recently Rented
$4,100/mo (Asking Price)
2 Beds, 2 Baths, 1,513 Sq Ft.
8585 Via Mallorca # 1, La Jolla, CA 92037

Teevan McManus

Investor
619-277-8338
Greendoor

$1,100,000
5501 Waverly Ave La Jolla, CA 92037
2 Beds • 2 Baths • 1,076 Sq Ft.

Status

Off Market

Summary

• MLS#
• Year Built 1930
• formally listed by Harcourts Pacific Realty

Public Record

Zillow Zestimate

RevestorRent: $294/day
Low: $250
Hi: $403

View this investment as a?

Should you invest?

Should You Invest?

With Revestor, you “slide to decide”. Say goodbye to your spreadsheets

What is your purchase price?

How much rent can you collect?

What is the occupancy rate?

What is an ocupancy rate?

What are the property taxes?

What is your insurance?

What are the HOA fees?

What is the Mello-Roos?

Will you have a management fee?

Will you have additional expenses?

What are your mortgage details?

What Are Your Mortgage Details?

For buyers using all cash, move the down payment slider to 100%

What are you willing to put down?

What's the length of your mortgage?

What interest rate can you get?

Your mortgage payment will be

What's your end game?

What Is Your End Game?

What do you plan to do with the property?

How long are you going to keep it?

At what rate will the property appreciate?

What will it cost to sell the property?

What can you resell the property for?

What will it cost to sell the property?

What will it cost to fix up the property?

How many months will it take you to flip it?

Methodology

Revestor's patent-pending algorithm is made up of a series of “if, then” scenarios. Our proprietary formula creates a baseline assumption that's designed to help you decide if you should invest in a property. You can adjust the default settings to reflect your situation and investment criteria. Default settings will automatically update your key investment indicators and will instantly show the effects on your overall investment. ...

5501 Waverly Ave, La Jolla, CA 92037 Find out if this property is a good overall investment. Revestor's patent-pending algorithm analyzes the potential cash flow, cap rate, cash-on-cash return & ROI. The cash flow for this property is -4493

Your estimated monthly
cash flow for this property...

PER MONTH

Your estimated
net profit after flipping this property…

Investment Summary

Net Operating Income

Capitalization Rate
Debt Service Ratio
Cash on Cash Return

Return on Investment (Flip It)

Return on Investment (Buy & Hold)

Net Profit (Buy & Hold)