121 CADMUS St.,Encinitas,CA121 CADMUS St., Encinitas, CA 92024

121 CADMUS St.
Encinitas, CA 92024

3 Beds / 2 Baths

Price: $2,395,000
Sq Ft 1,036
Year Built: 1946

RevestorRent: $406/day
Low: $365
Hi: $435

Status: Active
MLS# NDP2506219
On Revestor: 159 Days

Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Island-Inspired Beach Living Two Homes, Two Outdoor Retreats, Fully Furnished Experience the essence of coastal living with this rare fully furnished property featuring two separate homes, each with its own private outdoor retreat. Located west of Coast Highway in the heart of Leucadia, this tropical getaway blends laid-back island style with the charm of a classic beach cottage. As you stroll along the paver walkway, you're welcomed by a wood-front patio with custom architectural beams, setting the tone for this breezy escape. Step inside the main residence to find a light-filled, open-concept living space with beachy accents, vaulted ceilings, exposed wood beams, and luxury vinyl plank flooringall enhancing the homes tropical vibe. A combination of wood plank walls and ceilings, paired
Property Image
For Rent
$4,100/mo
3 Beds, 2 Baths, 1,056 Sq Ft.
1662 Forestdale Drive,  Encinitas, CA  92024
Property Image
For Rent
$5,700/mo
3 Beds, 3 Baths, 2,180 Sq Ft.
818 Nardo Road,  Encinitas, CA  92024
Property Image
For Rent
$6,000/mo
3 Beds, 2 Baths, 1,779 Sq Ft.
1729 Gascony Road,  Encinitas, CA  92024
Property Image
For Rent
$7,800/mo
3 Beds, 3 Baths, 2,000 Sq Ft.
559 4TH STREET,  ENCINITAS, CA  92024
Property Image
For Rent
$4,200/mo
3 Beds, 2 Baths, 1,056 Sq Ft.
1758 Charleston,  Encinitas, CA  92024
Property Image
For Rent
$7,000/mo
3 Beds, 3 Baths, 2,004 Sq Ft.
130 5th,  Encinitas, CA  92024
Property Image
For Rent
$15,000/mo
3 Beds, 2 Baths, 1,335 Sq Ft.
960 Neptune Avenue,  Encinitas, CA  92024
Property Image
For Rent
$8,500/mo
3 Beds, 3 Baths, 3,200 Sq Ft.
974 Summer Holly Lane,  Encinitas, CA  92024
Property Image
For Rent
$6,300/mo
3 Beds, 2 Baths, 1,687 Sq Ft.
1709 Kennington,  Encinitas, CA  92024
Revestor Ad Team We're forming an interest list for real estate professionals looking to grow their business. Reserve your zip code(s) today!
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
$2,395,000
121 CADMUS St. Encinitas, CA 92024
3 Beds • 2 Baths • 1,036 Sq Ft.
Status active Active
Summary open close
• MLS# NDP2506219
• Year Built 1946
• listed by Compass

Island-Inspired Beach Living Two Homes, Two Outdoor Retreats, Fully Furnished Experience the essence of coastal living with this rare fully furnished property featuring two separate homes, each with its own private outdoor retreat. Located west of Coast Highway in the heart of Leucadia, this tropical getaway blends laid-back island style with the charm of a classic beach cottage. As you stroll along the paver walkway, you're welcomed by a wood-front patio with custom architectural beams, setting the tone for this breezy escape. Step inside the main residence to find a light-filled, open-concept living space with beachy accents, vaulted ceilings, exposed wood beams, and luxury vinyl plank flooringall enhancing the homes tropical vibe. A combination of wood plank walls and ceilings, paired

RevestorRent: $406/day
Low: $365
Hi: $435

View this investment as a?

Should you invest?
Should You Invest? open close

With Revestor, you “slide to decide”. Say goodbye to your spreadsheets

What is your purchase price?

How much rent can you collect?

How much rent can you collect?

What is the occupancy rate?

What is an ocupancy rate?

Total Expenses

What are the property taxes?

What is your insurance?

What are the HOA fees?

What is the Mello-Roos?

Will you have a management fee?

Will you have a management fee?

Will you have additional expenses?

What are your mortgage details?
What Are Your Mortgage Details? open close

For buyers using all cash, move the down payment slider to 100%

What are you willing to put down?

What's the length of your mortgage?

What interest rate can you get?

Your mortgage payment will be

What's your end game?
What Is Your End Game? open close

What do you plan to do with the property?

How long are you going to keep it?

At what rate will the property appreciate?

What will it cost to sell the property?

What can you resell the property for?

What will it cost to sell the property?

What will it cost to fix up the property?

How many months will it take you to flip it?

Methodology

Methodology open close

Revestor's patent-pending algorithm is made up of a series of “if, then” scenarios. Our proprietary formula creates a baseline assumption that's designed to help you decide if you should invest in a property. You can adjust the default settings to reflect your situation and investment criteria. Default settings will automatically update your key investment indicators and will instantly show the effects on your overall investment. ...







Find out if this property is a good overall investment. Revestor's patent-pending algorithm analyzes the potential cash flow, cap rate, cash-on-cash return & ROI. The cash flow for this property is -3883
Your estimated monthly
cash flow for this property...
PER MONTH
Your estimated
net profit after flipping this property…
      Investment Summaryopen close